
|
24
Share capital and reserves
|
 |
 |
Issued
and
fully paid
ordinary share
capital
£million |
Issued
and
fully paid
B share
capital
£million |
|
Share
premium
account
£million |
Capital
redemption
reserve
£million |
|
Profit
&
loss
account
£million |
|
Total
£million |
|
 |
| Group |
 |
| At 1 January 2002 as originally stated |
21.6 |
2.3 |
|
1.2 |
43.4 |
|
329.0 |
|
397.5 |
|
 |
| Prior year adjustment |
- |
- |
|
- |
- |
|
(19.0 |
) |
(19.0 |
) |
 |
| At 1 January 2002 as restated |
21.6 |
2.3 |
|
1.2 |
43.4 |
|
310.0 |
|
378.5 |
|
 |
| Retained loss for the year |
- |
- |
|
- |
- |
|
(30.8 |
) |
(30.8 |
) |
 |
| Goodwill on businesses disposed |
- |
- |
|
- |
- |
|
2.6 |
|
2.6 |
|
 |
| Currency translation differences |
- |
- |
|
- |
- |
|
(25.7 |
) |
(25.7 |
) |
 |
| Taxation on currency translation differences
on foreign currency borrowings |
- |
- |
|
- |
- |
|
1.5 |
|
1.5 |
|
 |
| Issue of B shares |
- |
9.0 |
|
- |
- |
|
(9.1 |
) |
(0.1 |
) |
 |
| Redemption of B shares |
- |
(9.5 |
) |
- |
9.5 |
|
(9.5 |
) |
(9.5 |
) |
 |
| Actuarial loss on pension scheme |
- |
- |
|
- |
- |
|
(59.4 |
) |
(59.4 |
) |
 |
| Deferred tax associated with loss on pension
scheme |
- |
- |
|
- |
- |
|
18.2 |
|
18.2 |
|
 |
| At 31 December 2002 |
21.6 |
1.8 |
|
1.2 |
52.9 |
|
197.8 |
|
275.3 |
|
 |
| |
|
|
|
|
|
|
|
|
|
|
At 31 December 2002, the cumulative amount of goodwill written
off to reserves for businesses acquired prior to 1 January 1998 amounted
to £52.7 million (2001: £55.3 million).
 |
 |
Issued and
fully paid
ordinary share
capital
£million |
Issued and
fully paid
B share
capital
£million |
|
Share
premium
account
£million |
Capital
redemption
reserve
£million |
Other
reserves
£million |
|
Profit & loss
account
£million |
|
Total
£million |
|
 |
| Company |
|
|
|
|
|
|
|
|
|
|
|
 |
| At 1 January 2002 |
21.6 |
2.3 |
|
1.2 |
43.4 |
182.3 |
|
238.4 |
|
489.2 |
|
 |
| Retained loss for the year |
- |
- |
|
- |
- |
- |
|
(1.2 |
) |
(1.2 |
) |
 |
| Issue of B shares |
- |
9.0 |
|
- |
- |
(9.1 |
) |
- |
|
(0.1 |
) |
 |
| Redemption of B shares |
- |
(9.5 |
) |
- |
9.5 |
- |
|
(9.5 |
) |
(9.5 |
) |
 |
| At 31 December 2002 |
21.6 |
1.8 |
|
1.2 |
52.9 |
173.2 |
|
227.7 |
|
478.4 |
|
 |
| |
|
|
|
|
|
|
|
|
|
|
|
The authorised share capital of the Company at 31 December 2002
was £32.0 million (2001: £32.0 million) in 5 pence ordinary
shares and £125.0 million (2001: £125.0 million) in
1 penny redeemable B shares.
The allotted, called up and fully paid 5 pence ordinary shares
comprise:
| |
 |
 |
Number
'000 |
|
Share capital
£million |
|
 |
| At 1 January 2002 and 31 December 2002 |
431,576 |
|
21.6 |
|
 |
The alloted, called up and fully aid 1 penny redeemable B shares
comprise:
 |
|
Number
'000 |
|
Bshare
capital
£million |
|
 |
| At 1 January 2002 |
230,380 |
|
2.3 |
|
 |
| Issue of B shares |
906,318 |
|
9.0 |
|
 |
| Redemption of B shares |
(953,741 |
) |
(9.5 |
) |
 |
| At 31 December 2002 |
182,957 |
|
1.8 |
|
 |
|
On 2 May 2002, 431,575,581 redeemable B shares were issued
to ordinary shareholders at the rate of 1.0 redeemable B shares
for every 1 ordinary share held. On 4 November 2002, 474,742,328
redeemable B shares were issued to ordinary shareholders at
a rate of 1.1 redeemable B shares for every 1 ordinary share
held.
Holders of redeemable B shares are entitled, in priority
to holders of ordinary shares, to a non-cumulative preferential
dividend per share at a rate of 75 per cent of six month sterling
LIBOR payable six monthly in arrears. In the event of a winding
up of the Company, repayment is limited to the nominal value
of the shares. Holders are not entitled to vote at any general
meeting except if a resolution to wind up the Company is to
be considered.
Holders of redeemable B shares were given the opportunity
to redeem their shares on 2 May 2002 and 4 November 2002.
As a result, 953,740,576 redeemable B shares were purchased
for cash at their nominal value of 1 penny and cancelled.
At 31 December 2002,certain directors and employees held
the following options to subscribe for ordinary shares of
5 pence each.
|
 |
| |
Exercise |
|
|
 |
price
per |
2002 |
2001 |
| |
share |
Number |
Number |
 |
| Share option scheme 1987 normally exercisable
between: |
 |
 |
| 1 May 1995 and 1 May 2002 |
119.1p |
- |
182,902 |
 |
| 11 May 1996 and 11 May 2003 |
168.5p |
65,893 |
125,146 |
 |
| 13 September 1997 and 13 September 2004 |
184.8p |
74,610 |
149,263 |
 |
| 19 September 1998 and 19 September 2005 |
152.5p |
78,574 |
148,026 |
 |
| 5 November 1999 and 5 November 2006 |
132.8p |
79,159 |
160,657 |
 |
| |
|
298,236 |
765,994 |
 |
| Share option scheme 1998 normally exercisable
between: |
 |
| 6 April 2001 and 6 April 2008 |
137.0p |
99,549 |
129,403 |
 |
| 15 September 2001 and 15 September 2008 |
86.0p |
78,488 |
139,534 |
 |
| 1 April 2002 and 1 April 2009 |
92.8p |
160,607 |
286,604 |
 |
| 31 March 2003 and 31 March 2010 |
69.5p |
2,142,296 |
2,683,927 |
 |
| 7 March 2004 and 7 March 2011 |
97.9p |
1,803,929 |
2,751,343 |
 |
| 10 September 2004 and 10 September 2011 |
56.5p |
2,223,451 |
2,545,264 |
 |
| 10 April 2005 and 10 April 2012 |
29.0p |
3,396,556 |
- |
 |
| |
|
9,904,876 |
8,536,075 |
 |
| UK savings related share option scheme 1989 exercisable
within six months of: |
 |
| 1 November 1999 or 1 November 2001 |
147.2p |
- |
12,810 |
 |
| 1 January 2000 or 1 January 2002 |
111.4p |
- |
48,416 |
 |
| 1 November 2000 or 1 November 2002 |
123.6p |
30,920 |
35,968 |
 |
| |
|
30,920 |
97,194 |
 |
| UK savings related share option scheme 1998 exercisable
within six months of: |
 |
| 1 November 2001 or 1 November 2003 |
94.2p |
90,844 |
176,382 |
 |
| 1 December 2002 or 1 December 2004 |
93.4p |
101,491 |
115,053 |
 |
| 1 June 2003 or 1 June 2005 |
53.4p |
428,477 |
837,133 |
 |
| 1 May 2004 or 1 May 2006 |
78.3p |
175,069 |
231,570 |
 |
| 1 December 2004 or 1 December 2006 |
45.2p |
265,608 |
801,467 |
 |
| 1 June 2005 or 1 June 2007 |
21.9p |
3,328,677 |
- |
 |
| |
|
4,390,166 |
2,161,605 |
 |
| US savings related share option scheme exercisable
within three months of: |
 |
| 10 April 2002 |
80.0p |
- |
340,936 |
 |
| 1 March 2003 |
85.0p |
43,948 |
76,394 |
 |
| 2 October 2003 |
34.0p |
364,599 |
1,105,816 |
 |
| 20 March 2004 |
25.0p |
1,288,912 |
- |
 |
| |
|
1,697,459 |
1,523,146 |
 |
| Performance Share Plan exercisable between: |
 |
| 1 January 2002 and 14 October 2006 |
1.0p |
- |
479,600 |
 |
| 1 January 2003 and 11 April 2007 |
1.0p |
388,406 |
664,059 |
 |
| 1 January 2004 and 31 January 2008 |
1.0p |
629,733 |
1,006,258 |
 |
| 1 January 2005 and 11 November 2009 |
1.0p |
1,325,540 |
- |
 |
| |
|
2,343,679 |
2,149,917 |
 |
The share option schemes 1987 and 1998 are discretionary schemes
under which senior management below Board level are granted options
to purchase shares in the Company. The option price is the average
market price over the five working days preceding the grant and
there is no discount. Options are capable of exercise after three
years and within ten years of the date of grant; those granted since
1995 are subject to earnings per share performance targets.
The UK savings related share option schemes 1989 and 1998 are
schemes under which UK employees can enter into savings contracts
with a building society or bank for a period of three or five years
and use the proceeds from their savings accounts to purchase shares
in the Company on the exercise of their options. The option price
is the average market price over the five working days preceding
the invitation date discounted by a maximum of 20 per cent.
The US savings related share option scheme is a scheme under which
US employees can enter into savings contracts with a bank for a
period of two years and use the proceeds from their savings accounts
to purchase shares in the Company on the exercise of their options.
The option price is the market price on the date of grant, discounted
by 15 per cent.
The Company has taken advantage of the exemption for Inland Revenue
approved employee SAYE schemes provided by UITF abstract 17.
Details of the Performance Share Plan are shown in the Directors'
remuneration report.
25 Acquisition
On 6 December 2002 the Group acquired the chromium chemical business
of Occidental Chemical Corporation for a consideration including
costs of £26.9 million. Deferred consideration of £3.8
million is payable in relation to the acquisition based on the achievement
of certain profitability targets of the combined chromium businesses.
The performance targets relate to 2004 and 2005 and given the current
economic trading environment no provision has been made at 31 December
2002. This estimate will be revised as further and more certain
information becomes available with corresponding adjustments to
goodwill.
The net book values acquired are set out below:
 |
 |
Book value on
acquisition
£million |
Fair value
adjustments
£million |
|
Fair value to
the Group
£million |
|
 |
| Tangible fixed assets |
27.6 |
(5.8 |
) |
21.8 |
|
 |
| Stock |
6.0 |
- |
|
6.0 |
|
 |
| Pension liability |
- |
(0.7 |
) |
(0.7 |
) |
 |
| Provisions for liabilities and charges |
- |
(0.2 |
) |
(0.2 |
) |
 |
| Net assets acquired |
33.6 |
(6.7 |
) |
26.9 |
|
 |
Fair value adjustments
The fair value adjustments are to make appropriate provision
for post retirement health care in respect of those employees that
transferred across with the business and to make appropriate provision
for environmental liabilities. Fixed assets have been included at
the lower of the depreciated replacement cost and the recoverable
amount which has been assessed at the higher of the value in use
and the net realisable value.
Cash flows arising on acquisition
|
 |
| |
£million |
 |
| Cash consideration paid |
25.4 |
 |
| Costs of acquisition |
1.5 |
 |
| |
26.9 |
 |
| Deferred consideration paid on prior year
acquisitions |
1.3 |
 |
| Cash flow |
28.2 |
 |
26 Contingent liabilities
The Group was notified of a potential warranty claim in 1998,
under the contract for the sale of Pauls Malt Limited, relating
to export refunds from the Intervention Board for Agricultural Produce
(now the Rural Payments Agency). Should such a claim materialise,
this will be vigorously defended and, in any event, in the opinion
of the directors, this will not have a significant effect on the
financial position of the Group.
27
Cash flow statement
(a) Net cash inflow from operating activities
|
 |
 |
2002
£million |
|
2001
restated
£million |
|
 |
| Operating loss |
(37.7 |
) |
(4.1 |
) |
 |
| Operating exceptionals |
44.7 |
|
5.1 |
|
 |
| Goodwill amortisation |
13.5 |
|
14.0 |
|
 |
| Depreciation (less grants credited) |
18.3 |
|
18.8 |
|
 |
| Earnings before interest, tax, depreciation
and amortisation |
38.8 |
|
33.8 |
|
 |
| Share of profits of associated undertakings |
(0.1 |
) |
(0.1 |
) |
 |
| Cash inflow/(outflow) on exceptionals |
0.3 |
|
(5.2 |
) |
 |
| (Increase)/decrease in stocks |
(3.0 |
) |
6.6 |
|
 |
| Decrease in debtors |
0.6 |
|
13.5 |
|
 |
| Increase/(decrease) in creditors |
7.3 |
|
(10.3 |
) |
 |
| Provisions movement |
(2.6 |
) |
(2.3 |
) |
 |
| Pension contributions net of current service
cost |
(3.3 |
) |
1.9 |
|
 |
| |
38.0 |
|
37.9 |
|
 |
| Continuing operations |
38.0 |
|
37.1 |
|
 |
| Discontinued operations |
- |
|
0.8 |
|
 |
| |
38.0 |
|
37.9 |
|
 |
|